Common Size Income Statements

Submitted By sapphiremmm
Words: 867
Pages: 4
Open Document
APPENDIX - ACCOUNTING RATIOS

1. Common size income statements

Year ended 31 March | 2012 | 2011 | 2010 | 2009 | 2008 | | $ m | % | $ m | % | $m | % | £m | % | $m | Revenue | 46,417 | 1.16 | 45,884 | 3.18 | 44,472 | 8.42 | 41,017 | 15.61 | 35,478 | Cost of sales | (31,546) | 2.4 | (30,814) | 4.7 | (29,439) | 13.9 | (25,842) | 18.1 | (21,890) | | ------- | ------- | ------- | --------- | --------- | --------- | --------- | --------- | --------- | Gross profit | 14,871 | (1.3) | 15,070 | 0.2 | 15,033 | (0.9) | 15,175 | 11.6 | 13,588 | Gross Margin | 32.0 | | 32.8 | | 33.8 | | 37.0 | | 38.3 | Selling and distribution expenses | (3227) | 5,2 | (3,067) | 2.9 | (2,981) | 8.9 | (2,738) | 9.0 | (2,511) | Administrative expenses | (5,075) | (4.2) | (5,300) | (0.5) | (5,328) | 11.7 | (4,771) | 23.0 | (3,878) | Share of result in associated undertakings | 4,963 | (1.9) | 5,059 | 6.7 | 4,742 | 15.9 | 4,091 | 42.2 | 2,876 | Impairment losses | (4,050) | (34.1) | (6,150) | 192.9 | (2,100) | (64.4) | (5,900) | | – | Other income and expense | 3,705 | | (16) | | 114 | | – | | (28) | | ------ | ------- | ------- | -------- | --------- | --------- | --------- | --------- | --------- | Operating expenses | 3684 | (61.1) | 9474 | 70.6 | 5553 | (40.4) | 9318 | 163.1 | 3541 | Profit from operations | 11,187 | 99.9 | 5,596 | (41.0) | 9,480 | 61.9 | 5,857 | (41.7) | 10,047 | Profit from operations margin(OM) | 24.1 | | 12.2 | | 21.3 | | 14.3 | | 28.3 | Non-operating income and expense | (162) | | 3,022 | | (10) | | (44) | | 254 | Investment income | 456 | (65.2) | 1,309 | 82.8 | 716 | 9.9 | 795 | 11.3 | 714 | Finance costs | (1,932) | 350.3 | (429) | (71.6) | (1,512) | (93.8) | (2,419) | 20.1 | (2,014) | | ------ | ------- | ------- | ------ | --------- | --------- | --------- | --------- | --------- | Profit before tax | 9,549 | 0.5 | 9,498 | 9.5 | 8,674 | 107.1 | 4,189 | (53.4) | 9,001 | Income tax | (2,546) | 56.4 | (1,628) | 2807.1 | (56) | (95.0) | (1,109) | 38.5 | (2,245) | | ------ | ------- | ------- | ------ | --------- | --------- | --------- | --------- | --------- | Profit after tax | 7,003 | (11.1) | 7,870 | (8.7) | 8,618 | 179.8 | 3,080 | (54.4) | 6,756 | Profit after tax margin | 15.1 | | 17.2 | | 19.4 | | 7.5 | | 19 | | ==== | ==== | ==== | ==== | ==== | ==== | ==== | ==== | ==== | Year ended/as at 31 March | 2012 | 2011 | 2010 | 2009 | 2008 | | $ million | % | $ million | % | $ million | % | $ million | % | $ million | % | Return on capital employed | | | | | | | | | | | = Profit from operations Equity + Non-current liabilities | 1118778202+37349 | 9.7 | 559687561+36584 | 4.5 | 948090810+37559 | 7.4 | 585784777+ 39975 | 4.7 | 1004776471+28826 | 9.5 | | | | | | | | | | | | Asset turnover (AT) | | | | | | | | | | | = Revenue Capital employed (as above) | 4641778202+37349 | 40.2times | 4588487561+36584 | 37.0times | 4447290810+37559 | 34.6times | 4101784777+ 39975 | 32.9times | 3547876471+28826 | 33.7times | | | | | | | | | | | | | | | | | | | | | | |
Other financial ratios

Year ended/as at 31 March | 2012 | 2011 | 2010 | 2009 | 2008 | | $ million | | $ million | | $ million | | $ million | | $ million | | Capital gearing | | | | | | | | | | | = All borrowings Total assets | 28362+6258139576 | 0.25 | 28375+9906151220 | 0.25 | 28632+11163156985 | 0.25 | 31749+9624152699 | 0.27 | 22662+4532127270 | 0.21 | | | | | | | | | | | | Interest cover | | | | | | | | | | | = Profit from operations Finance costs | 111871932 | 5.8times | 5596429 | 14times | 94801512 | 6.3times | 58572419 | 2.5times | 100472014 | 5times | | | | | | | | | | | | Current ratio | | | | | | | | | | | = Current assets Current liabilities | 2202524025 | 0.9:1 | 1700327075 | 0.6:1 | 15698528616 | 5.4:1 | 1302927947 |
Show More

Related Documents: Common Size Income Statements

Essay on Ratio and Financial Ratio Analyisis

Ratio and Financial Statements Analysis Kimberly Y. Gruber University of Maryland University College Dr. Sunando Sengupta 07/25/2013 Turnitin Score: 23% Executive Summary The purpose of this paper is to examine ratio and financial statement analysis. Such analysis is a useful tool for managers and stakeholders to evaluate a company’s financial health in order to identify opportunities for growth and areas of weakness so as to institute corrective measures. Financial statements are used…

Words 1715 - Pages 7

Essay about Maybelline Case Study

GROWTH * MARKET STRUCTURE * MARKET TRENDS * COMPETITION * MARKET SEGMENTATION 5. INTERNAL ENVIROMENT (EXISTING MARKETING MIX) * PRICE, PRODUCT, POSITION, PROMOTION * DISTRIBUTION * RESOURCE ANALYISIS * FINANCIAL SITUATION * SWOT ANALYISIS 6 .SELECT SEGMENTS FOR ATTACK 7. IDENTIFY ALTERNATIVES 8. SELECTION OF BEST ALTERNATIVE 9.KEY SUCCESS FACTORS 1.…

Words 1657 - Pages 7

Cost of Poor Quality in Banking Essay

Industrial research report COST OF POOR QUALITY SUBMITED TO: MR. AZHAR NISAR LETTER OF TRANSMITTAL Mr. At Gulistan-e-Johur Karachi. RESEARCH VISIT BY STUDENTS Dear Sir, Assalam o alikum Bahria University is federally accredited University based at Islamabad with its campus at Karachi. University is educating is students in the fields the of management science, computer, Engineering, Medical and Dental Surgery. Management science students are guided to carry out subject…

Words 3465 - Pages 14

Analysis Of Apparel Retail Industry

I. Industry Intro & Analysis i. Specialty Retail Industry Specialty retail industry includes apparel retail, computer and electronic retail, home improvement retail, specialty stores, automotive retail and home furnishing retail. ii. Apparel Retail Industry Apparel retail industry is one of sub-industries of Specialty retail industry. According to MarkrtLine, “The industry value is calculated at retail selling price (RSP), and includes all taxes and levies. a. Type of product According to MarketLine…

Words 2614 - Pages 11