Day Receivables: Net Receivables/Net Credit Revenues divided by Number
of days in period. Net Receivables_________________ Net Credit Revenue Divided by # Days in Period (365)
3 Step Process
Step 1 Total Operating Revenue x Percent of Credit Revenues (Information Obtained Elsewhere)
Step 2 Total from Step 1 365
Step 3 Accounts Receivable (net) = days Total from Step 2
2009 462,982 x 90% = 416,683.8 / 365 = 1141.6
59,787 / 1,141.6 = 52.37 days
2008 421,314 x 90% = 379182.6 / 365 = 1,038.36
37, 666 / 1,038.36 = 36.3 days
Solvency Ratios
5). Debt Service Coverage Ratio (DSCR)
Change in Unrestricted Net Assets (net income) + interest, Depreciation,
Amortization/Maximum Annual Debt Service
(2009) 627 + 36,036 + 3,708/14,609 = 2.8:1
(2008) (15,846) + 24,955 + 3,597/4,195 = 3.0:1
6). Liabilities to Fund Balance
Total Liabilities/Unrestricted Fund Balances
(2009) 462,153/126,584 = 3.7:1 (2008) 213,450/335,035 = 0.64:1
Profitability Ratios
7). Operating Margin (%)
Non- Operating Income (Loss)/Total Operating Revenues
(2009) (62)/689 = 0.09:1 (2008) 264/ (16,110) = 0.02:1
8). Return of Total Assets (%)
EBIT (Earnings before Interest and Taxes/Total Assets)
(2009) 462,982/588,767 =