Property Info Address:____________________________ Type:______________________ Purchase Price -----> $0 OPERATION COSTS: Annual Cost Down Payment -----> $0 Other Acq. Costs --> $0 Management $0 Cash In > $0 Accounting $0 Annual Legal $0 Vacancy & credit loss % as whole #, will convert to % ---> 0 $0 $0 Gross Potential Income ---------------> $406,450 $0 Gross Operating Income -------------> $406,450 Total Operating Exp ----> $0 Gross Rent Multiplier or GRM -----> 0.00 Net Operating Income -> $406,450 Cash Flow Before Taxes (CFBT) Capitalization Rate -> #DIV/0! Net Operating Income -> $406,450 ST/Fed Income Taxes $0 Enter Debt Service -----> $0 Capital Expenditures --> 0 Cash Flow After Taxes (CFAT) ------> $406,450 Loan Proceeds In -------> 0 Interest Earned In ------> 0 Break-Even Ratio ---> 0% CFBT -------> $406,450 Return on Equity Year One -------------> #DIV/0! ** Note You fill in yellow areas Blue/green areas are calculated for you Linked text takes you to an online article explaining the calculation.Property Info Address:____________________________ Type:______________________ Purchase Price -----> $0 OPERATION COSTS: Annual Cost Down Payment -----> $0 Other Acq. Costs --> $0 Management $0 Cash In > $0 Accounting $0 Annual Legal $0 Vacancy & credit loss % as whole #, will convert to % ---> 0 $0 $0 Gross Potential Income ---------------> $406,450 $0 Gross Operating Income -------------> $406,450 Total Operating Exp ----> $0 Gross Rent Multiplier or GRM -----> 0.00 Net Operating Income -> $406,450 Cash Flow Before Taxes (CFBT) Capitalization Rate -> #DIV/0! Net Operating Income -> $406,450 ST/Fed Income Taxes $0 Enter Debt Service -----> $0 Capital Expenditures --> 0 Cash Flow After Taxes (CFAT) ------> $406,450 Loan Proceeds In -------> 0 Interest Earned In ------> 0 Break-Even Ratio ---> 0% CFBT -------> $406,450 Return on Equity Year One -------------> #DIV/0! ** Note You fill in yellow areas Blue/green areas are calculated for you Linked text takes you to an online article explaining the calculation.Property Info Address:____________________________ Type:______________________