hampton cash Essay

Submitted By brittanylynne22
Words: 1418
Pages: 6
Open Document
1 Study Case: Hampton Machine Tool
Background.
Hampton Machine Tool Company, a machine tool manufacturer, was founded in 1915. Hampton's customers are military aircraft and automobile manufacturers in the St. Louis area. Machine Tool Company felt the boom in the 1960`s with record setting profits in the mid- to late- 1960`s. The company slowed down in the 1970`s economic recession caused by Vietnam War and the oil embargo. Hampton stabilized by the late 1970`s and now has a “strong working capital position”. The company also didn`t have a debt during 10 years until December 1978.
1. Why can`t a profitable company like Hampton repay its Bank Loan on time and why does it need more bank financing?
The excising $1 million loan was due September 30, 1979, but Mr. Cowins requested to renew it until the end of 1979. The main cause why Hampton can`t repay its Bank Loan on time is that the company made a stock repurchase, for which loan was taken. That was major cash expenditure for the company of $3 million ($1million of loan+ $2 million of excess cash) in December 1978; this was a main reason why company had a delay in repaying of the loan.
The president of the company, Mr. Cowins wishes to borrow an additional $350,000 “for planned equipment purchases in October”, they didn`t buy or renew an equipment since the economic recession. He also mentioned this loan in total $1,350,000 will be repaid at the end of December 1979.
2. What major developments between November 1978 and August 1979 contributed to this situation?
There were also developments that contributed to this situation. The company spent extra $420,000 on raw materials beyond company`s needs. Another one is that Hampton Company had a reduction in work because they were waiting for electronic control mechanisms to finish the orders. These developments lead to the decrease of Hampton`s cash in last months.
3. Cash Budget. (all numbers in thousands)
* October Collection of Receivables= $2163 (September sales)-$840 (Advance) = $1323.
* November Collection of Receivables= $1505 (October sales)-$726 (Advance) = $779.
* Interest payments to bank September, October = 1.5%*$1 million; November, December = 1.5%*$1.350 million.
* During those four months the company pays $600 for the raw material
* Other than interest and raw materials purchases are $400.
* October- purchase new equipment ($350)
* 2 times tax payments on September 15th and December 15th - $181.
Hampton Machine Tool Company |
| | | | |
| | Cash Budget | |
| | | | | | September | October | November | December |
Cash Inflows: | | | | |
Collections of Receivables: | $684 | $1,323 | $779 | $1,604 |
Bank Loan: | | $350 | | |
Total cash inflows: | $684 | $1,673 | $779 | $1,604 | | | | | |
Cash Outflows: | | | | |
Payments of Accounts Payable: | $948 | $600 | $600 | $600 |
Other Operating Outflows: | $400 | $400 | $400 | $400 |
Purchase New Equipment: | | $350 | | |
Tax Payments: | $181 | | | $181 |
Interest Payments to Bank: | $15 | $15 | $20 | $20 |
Principal Repayments to Bank: | | | | $1,350 |
Dividends: | | | | $150 |
Total cash outflows: | $1,544 | $1,365 | $1,020 | $2,701 | | | | | |
Reconciliation: | | | | |
Begining cash balance: | $1,559 | $699 | $1,007 | $766 |
Net cash flow: | | | | |
Net Cash Recepts | -$860 | $308 | -$241 | -$1,097 |
Ending cash balance: | $699 | $1,007 | $766 | -$332 |
Table 1 -
Income Statement.
Income Statement |
| |
| |
Sales | $7,537.00 |
Cost of Sales | $5,740.00 |
Other expenses | $117.00 |
EBIT | $1,680.00 |
Taxes | $771.40 |
Earnings after taxes | $908.60 |
Dividends | $150.00 |
Retained Earnings | $758.60 |
Table 2
* Cost of Sales= $1320 (reduction in work in progress)+ $420 (reduction in raw material inventory) + $2400 (purchases)+ (400*4) (other outlays).
* Other expenses = $47 (Depreciation) + $70 (Interest)
* Taxes = (1680*48%) - $35
Show More

Related Documents: hampton cash Essay

Essay about Hampton Case Study

Study Case: Hampton Machine Tool Background. Hampton Machine Tool Company, a machine tool manufacturer, was founded in 1915. Hampton's customers are military aircraft and automobile manufacturers in the St. Louis area. Machine Tool Company felt the boom in the 1960`s with record setting profits in the mid- to late- 1960`s. The company slowed down in the 1970`s economic recession caused by Vietnam War and the oil embargo. Hampton stabilized by the late 1970`s…

Words 1469 - Pages 6

Hampton Machine Tool Company Essay

Hampton Machine Tool Company On September 14, 1979, Mr. Jerry Eckwood, vice president of the St. Louis National Bank was considering a loan request from a customer located in a nearby city. The company, Hampton Machine Too] Company, had requested renewal of an existing $1 million loan originally due to be repaid on September 30. In addition to the renewal of the existin- loan, Hampton was asking for an additional loan of $350,000 for planned equipment purchases in October. Under the terms…

Words 2286 - Pages 10

Hampton Tool Rubric Essay

Hampton Tools Case Student: Criteria 2 =Developing 3 = Proficient 4 = Exemplary Score Analysis I have used some financial tools to complete my analysis but my use of them displays some significant inaccuracies I used financial tools to complete my analysis and use them in mostly accurate ways. I make 1 or 2 minor errors I have effectively used financial analysis tools and they are used in accurate ways Methodology (Which tools did you use for your analysis and in what ways?)…

Words 540 - Pages 3

Essay on Hampton University and General Armstrong

When I had saved what I considered enough money with which to reach Hampton, I thanked the captain of the vessel for his kindness, and started again. Without any unusual occurrence I reached Hampton, with a surplus of exactly fifty cents with which to begin my education. To me it had been a long, eventful journey; but the first sight of the large, three-story, brick school building seemed to have rewarded me for all that I had undergone in order to reach the place. If the people who gave the money…

Words 2958 - Pages 12

Hampton Machine Tool Company Case Study

Background: Hampton Machine Tool Company (HMTC) is an automobile and aircraft manufacturer. HMTC has been able to capture market share from local competition. With manufacturing markets stabilizing, HMTC anticipates a lack of production capacity due to industry growth and substantial backlogs of customer orders. HMTC is requesting an extension of a loan $1,000,000, with the addition of a $350,000 increase to purchase necessary equipment. Major Problems: With an extension of the $1,000,000 loan with…

Words 479 - Pages 2

Finanal hampton Essay

Hampton Case Study Feb. 9, 2015 Hampton Machine Tool Company I. Summary Hampton Machine Tool Company (HMTC) is a machine tool manufacture that serves automobile manufacturers and military aircraft manufacturers. It was established in 1915 and has survived numerous economic cycles through the years. HMTC has survived due to it conservative financial policies. The company has been able to maintain a strong working capital position to help guard against the economic uncertainty. This has allowed HMTC…

Words 1921 - Pages 8

Essay about Hampton Executive Summary Final

Executive Summary Statement of the Problem On September 14th, 1979, Hampton Machine Tool Company (HMT) asked St. Louis National Bank (SLNB) for an extension on a previous $1,000,000 loan as well as an additional loan of $350,000. The original $100,000,000 loan was taken down on December 31st, 1978, has monthly interest payments of 1.5%, and is due in 16 days on September 30th, 1979. HMT, an established and loyal customer of SLNB, now requests SLNB to extend the original $1,000,000 loan to be due…

Words 643 - Pages 3

Sample Resume: A Career In The Industrial Industry

hotel standards. Houskeeping Attendant May 2005 - June 2006 Hampton Inn | Clinton, MS Hotels and Lodging Maintain cleanliness and safety procedures by hotel standards. Security Officer November 2005 - May 2006 CAR ENTERPRISE | Jackson, MS Security and Surveillance Secure entire hotel premises. Sales Associate March 2001 - November 2005 Waring Oil dba Texaco | Flowood, MS Retail Customer service, cash handling procedures, knowlege and experience in ordering procedures…

Words 313 - Pages 2

4210 Practice Exam 1 Solution Essay

What is the amount of maintenance that would be allocated to the machining department, assuming Hampton uses the step-down method (starting with Supervision, then Maintenance) to allocate the costs of service departments? A) $252,000 B) $378,000 C) $226,800 D) $240,000 The correct answer is $252,000. The amount of Supervision’s costs allocated…

Words 1441 - Pages 6

WEEK 6 DECK Essay

efforts to express realistic goals employees are expected to meet. 14-5 Cash Receipts and Payments Schedules Operating Budgets Start Pro forma Financial Statements Cash receipts Sales budget Income statement Cash payments for inventory Inventory purchases budget Balance sheet Cash payments for S & A S&A expense budget Statement of cash flows Cash budget 14-6 LO LO 12 Prepare a sales budget and related schedule of cash receipts. 14-7 Sales Budget Detailed schedule prepared by the marketing…

Words 2898 - Pages 12