Present Value Of The Partnership Deal For Two Programs

Submitted By zhangquefei

Words: 650

Pages: 3

Open Document

Present Value of the partnership deal for 2 programs1 | Sepsis | Diabetes | Up front | 5 | 8 | Milestone | 10.8 for 10 years2 | 6.15 for 13 years2 | Royalty | 15%3*500*10%
=7.5
for 12 years4 | 10%3*4,000*12%
=48
for 12 years4 | Present Value | 102.12 | 184.10 | Probability | Occur | 75%*60%
=45% | 75%*40%
=30% | | Not occur
(Half-value deal) | 0 | 25%*95%
=23.75% |
Unit: Million USD 1. To calculate the present value, we use a discount rate of 8.22% according to the statistic of Cost of Capital by Sector as of January 2012, conducted by New York University Stern Business School. The COC of Drug Industry is 8.22%. (http://w4.stern.nyu.edu/~adamodar/New_Home_Page/datafile/wacc.htm) 2. According to FDA review, we assume sepsis program would be completed in approximately 10 years and 13 years for the diabetes. We split the milestone evenly through both time periods to discount a proper present value for milestone. 3. Based on FDA’s estimation, 2 in 13 or 14 drugs which complete phase I would survive phase III. So the sepsis is supposed to have a 15% possibility (2/13) to be commercialized and generate annual sales. Controversially, only 5% to 10% of drugs entering clinical trials were ultimately approved for marketing, which suits for diabetes condition. We employee 10% as the chance of success for diabetes. 4. Under United State patent law, for applications filed on or after June 8, 1995, the patent term is 20 years from the filing date of the earliest U.S. application to which priority is claimed (excluding provisional applications). In pharmaceutical industry, due to its long-time R&D circle, the average effective patent life is 11.5 years.
Thus, we calculate the present value of as below:
Present value=102.12*45%+184.10*(30%+23.75%) = 144.90 million USD

| Venture Capital firm | Wait six months | Angel Investors | Funding | Types | $10 million funding from single investor | No external funding | $2 million funding from many investors | | Lead Time | 3 Months | - | 6 Months | | Surviving Period | 166 Months | 11 Months | 33 Months | | Solvency | Improved | Same as before | Improved | | Grade | A | C | B | Pre-money valuation | | $15 million | If deals succeed: $25 million
If deals fail: $5~8 million | $17.5 million | | Grade | C | B | A | Interference | Control of
Management | 1. Anticipated to lay down restrictions
2. Changes to company structure & decision making process | Maintain current management system | 1.

White dog cafe case Essay

Contents INTRODUCTION As owner of the White Dog Café, Judy Wicks must decide how she can improve her restaurants growth in the short, medium, and long term while continuing the restaurants social programs and maintaining its current ethical position. After an analysis of the current situation, we will present viable alternatives to ensure the White Dog Café continues its commitment in the long term to social responsibility in a manner that allows Judy Wicks to step down as owner of the Café. We will…

Words 1909 - Pages 8

Essay Palamon Capital Partners/Teamsystem

industry?   2. How does private-equity investing compare with public-market investing? What are the similarities and differences between the two?  3. Why is Palamon interested in TeamSystem? Does it fit with Palamon's investment strategy?   4. How much is 51% of TeamSystem's common equity worth? Use both a discounted-cash-flow and multiple-based valuation to justify your recommendation.   5. What complexities do cross-border deals introduce? What are the specific risks of this deal?   6. What…

Words 1168 - Pages 5

Characteristics Of Quality

The aim of this report is to define quality from a customer’s point of view, show how quality management can reduce costs and also to review how Toyota is performing on partnerships and resources aspect of the EFQM model. Quality like the word ''beauty'' is in the eye of the beholder, it has no universal meaning as it has been defined by many experts in different ways, and it differs over time in relation to the same thing. Our understanding of quality has evolved over the years from the time of…

Words 2097 - Pages 9

Essay on Marvel Case

By being involved in the back-end of the motion pictures, creative stories lines can be formed with strategic partnership with film studios. By having the best and brightest from Marvel will create content that is creative and innovative by the successful Enterprise. This makes sense as Marvel does not have the expertise in mastering an end-to-end production of a…

Words 3067 - Pages 13

Essay on Aurora

2. Discuss the strategic objectives with management to foster successful performance including valuing employees through empowerment, clear communication of goals, and motivate by incentivizing. 3. Apply corrective actions to achieve stated objective goals by 1) analyzing the situation thoroughly, and 2) taking appropriate actions. Timely applying corrective actions will eliminate gaps to achieve statement…

Words 4572 - Pages 19

Essay on Importance of Managing and Adopting Collaboration and Partnership in the Tourism Industry

and managing collaboration and partnership in tourism and/or hospitality. 1 Abstract 2 Introduction 3 Issues affecting tourist attractions 3.1 Biodiversity Conservation 3.2 Pollution 3.3 Climate change 3.4 Accommodation 3.5Education and training 3.6local communities 3.7 Abandoned heritage sites 4. Conclusion 5. Recommendations 6. References 1. Abstract This report focuses on the importance of adopting and managing collaboration and partnership in the tourism industry in the Black…

Words 2204 - Pages 9

accounting flier Essay

School 9-192-040 Rev. June 22, 1993 Accounting for Frequent Fliers By 1991, almost all U.S. airline companies offered frequent flier programs to their passengers. Under these programs, passengers could become members of a program where the miles they flew would be recorded and accumulated to earn free future flights. The proliferation and growth of frequent flier programs created concerns about the proper way to account for and report them in financial reports. The airlines, the Securities and Exchange…

Words 2854 - Pages 12

Assessment 2 Report Essay

Table of Contents Table of Contents 1 Introduction 2 Qantas Airways vs. Virgin Australia 2 Conclusion 3 Recommendations 3 References 5 Appendix 1 8 Appendix 2 12 Appendix 3 14 Appendix 4 18 Introduction This report aims to identify two major airlines in Australia as well as discussing the business strategies that these airlines use in order to gain competitive advantages within the Australian aviation industry. The business strategies are highlighted by using a selection of theoretical…

Words 7346 - Pages 30

Essay on economic noters

Economics Now Unit 2 Review: MicroEconomics Chapter 4: Demand and Supply Market and Economy must be mixed up, but Market has four distinctive meanings: • Can be a physical place where a product is bought and sold • All buyers and sellers of a particular good or service aka the global market for a commodity like copper • The demand for a particular product or service • The agreement of a mutual price and quantity between B and S Shorthand: • a location • network of buyers and sellers •…

Words 3370 - Pages 14

Essay on Visa: Credit Card and Visa

....... 20 2 Executive Summary Visa (NYSE: V) operates the largest payment network in the world. Consistently profitable, Visa went public in 2008 in the largest American IPO of all time, and since then, the stock price has appreciated by approximately 400%. Despite being tied heavily to consumer spending, Visa’s revenue has been growing at over 13% annually and is expected to continue to do so into the future. Visa’s strengths lie in its financial solidity, numerous partnerships around the world…

Words 6729 - Pages 27