$150,000 direct materials cost × 160% = $240,000 applied.
Problem 3-25 (continued) | k. | Finished Goods | 590,000 | | | | Work in Process | | 590,000 | | | | | | | l. | Accounts Receivable | 1,000,000 | | | | Sales | | 1,000,000 | | | Cost of Goods Sold | 600,000 | | | | Finished Goods | | 600,000 | 2. Accounts Receivable | | Raw Materials | (l) | 1,000,000 | | | | | Bal. | 18,000 | | (b) | 150,000 | | | | | | | (a) | 142,000 | | | | | | | | | | Bal. | 10,000 | | | |
Work in Process | | Finished Goods | Bal. | 24,000 | | (k) | 590,000 | | Bal. | 35,000 | | (l) | 600,000 | (b) | 150,000 | | | | | (k) | 590,000 | | | | (d) | 216,000 | | | | | | | | | | (j) | 240,000 | | | | | | | | | | Bal. | 40,000 | | | | | Bal. | 25,000 | | | | Manufacturing Overhead | | Accounts Payable | (c) | 21,000 | | (j) | 240,000 | | | | | (a) | 142,000 | (d) | 90,000 | | | | | | | | (c) | 21,000 | (e) | 15,000 | | | | | | | | (e) | 15,000 | (g) | 45,000 | | | | | | | | (f) | 130,000 | (h) | 72,000 | | | | | | | | (h) | 90,000 | Bal. | 3,000 | | | | | | | | (i) | 17,000 | Accumulated Depreciation | | Depreciation Expense | | | | (g) | 50,000 | | (g) | 5,000 | | | | Salaries & Wages Payable | | Salaries Expense | | | | (d) | 451,000 | | (d) | 145,000 | | | | Miscellaneous Expense | | Advertising Expense | (i) | 17,000 | | | | | (f) | 130,000 | | | |
Problem 3-25 (continued) Rent Expense | | Cost of Goods Sold | (h) | 18,000 | | | | | (l) | 600,000 | | | | Sales | | | | | | (l) | 1,000,000 | | | | | | | 3. | Southworth Company
Schedule of Cost of Goods Manufactured | | Direct materials: | | | | Raw materials inventory, beginning | $ 18,000 | | | Add: Purchases of raw materials | 142,000 | | | Materials available for use | 160,000 | | | Deduct: Raw materials inventory,