Figures
Fig 1: Forecast VS Results for Round 1 finance
Fig 2: Forecast VS Results for Round 1 stock
Fig 3: Forecast VS Results for Round 1 Market shares
Fig 4: R1 VS R2 finance
Fig 5: R1 VS R2 Sales Income
Fig 6: R2 Productivity Comparison between Competitors
Fig 7: R2 Weekly Salary VS Strike days
Fig 8: R2 VS R3 finance
Fig 9: R3 VS R4 finance
Fig 10: Round 1-4 Gross Margins
Fig 11: Round 1-4 Market Shares
Fig 12: Round 1-4 Shareholders Funds
Fig 13: Round 1-4 Warranty Costs
Fig 14: Round 1-4 Productivity (car/worker/year)
Tables
Table 1: Companies performance over the four rounds
Table 2: Forecast for the Round 1 decisions
Table 3: Forecast for the Round 2 decisions
Table 4: R2 Unsold Stock Comparison between Competitors
Table 5: Forecast for the Round 3 decisions
Table 6: Forecast for the Round 4 decisions
Table7: Round 4-1 Medium and Luxury car prices
1. Introduction 1.1 Business Objectives
Our long-term business objectives were as follows: * Attain a minimum of £650m profit after tax in the fourth year alone. * Attain a minimum of 1.5% of the entire industry market share after the fourth year. * Attain the highest profit out of the four new entrants in the fourth year. * Become a self-sustaining company by the end of the second year.
1.2 Summary of the company’s performance
Overall our company performed well despite the problems faced in the first round, our shareholders funds increased (Fig12) over the course of the game. However we were only able to achieve half of our four-year objectives, partly because some objectives like £650m were too optimistic. Other reasons include conservative strategies towards market shares and selecting the wrong demographics. We faced major problems because of the decisions made in the first round, therefore had to redesign our models, demographics and strategies in the second round which proved to be successful. Warranty costs and not enough investment in automation were other major problems faced throughout the game. 1.2 The Performance Table
The following table shows the performance of the our company at the end of each round.
| Round 1 | Round 2 | Round 3 | Round 4 | Total Production | 17220 | 51365 | 97324 | 111610 | Total sales | 17220 | 42889 | 97324 | 111610 | Total Unsold stock | 0 | 8476 | 0 | 0 | Shareholder funds (£m) | 447 | 634 | 693 | 734 | Closing bank balance (£m) | -20 | 125 | 231 | 84 | Outstanding loan (£m) | 136 | 136 | 136 | 62 |
Table 1: Companies performance over the four rounds
2. Company Performance
2.1 Round 1
2.1.1 Forecast
| Silva (Medium) | Splendor (Luxury) | Total | Production (No of cars) | 15200 | 2020 | 17220 | Sales (No of cars) | 15200 | 2020 | 17220 | Sales