(a)
(b)
Cash
Service Revenue
1-Jul
$12,000
1 $ 2,000
July 12 $3,700
21-Jul
$1,600
5 $ 1,800
July 25 $2,500
18 $ 1,500
July 31 $1,700
20 $ 2,000
July 31 Bal. $7,900
31 $ 290
31 $ 600
Common Stock
July 31 Bal.
$5,410
July 1 $12,000
July 31 Bal. $12,000
Equipment
1-Jul
$8,000
Supplies Expense
July 31 Bal.
$8,000
31-Jul
$580
July 31 Bal.
$580
Supplies
3-Jul $ 900
July 31 $580
Salaries and Wages Expense
July 31 Bal.
$320
20-Jul
$2,000
31-Jul
$400
Prepaid Insurance
July 31 Bal.
$2,400
5-Jul
$1,800
July 31 $150
July 31 Bal.
$1,650
Maintenance & Repairs Expense
Accounts Payable
31-Jul
$290
18-Jul
$1,000
July 1 $6,000
July 31 Bal.
$290
18-Jul
$500
July 3 $900
July 31 Bal. $5,400
Dividends
31-Jul
$600
Salaries and Wages Payable
July 31 Bal.
$600
July 31 $400
July 31 Bal. $400
Depreciation Expense -Equipment
31-Jul
$180
Accounts Receivable
July 31 Bal.
$180
12-Jul
$3,700
July 21 $1,600
25-Jul
$2,500
Insurance Expense
31-Jul
$1,700
31-Jul
$150
July 31 Bal.
$6,300
July 31 Bal.
$150
Accumulated Depreciation-Equipment
July 31 $180
July 31 Bal. $180
(c)
Pro Window Washing Inc.
Trial Balance 7.31.2012
Account
Debit
Credit
Cash
$5,410
Prepaid Insurance
$1,800
Supplies
$900
Equipment
$8,000
Account Receivable
$4,600
Salaries and Wages Expense
$2,000
Supplies Expanse
$500
Maintenance & Repairs Expense
$290
Dividends
$600
Accounts Payable $5,900
Common Stock $12,000
Service Revenue $6,200
Total
$24,100
$24,100
(d)
Pro Window Washing Inc.
Adjusted Entries for July
Date
Account
Debit
Credit
July 31st, 2012
Account Receivable
$1,700
Service Revenue $1,700 Depreciation Expense -Equipment
$180
Accumulated Depreciation-Equipment $180 Insurance Expense (1 month)
$150
Prepaid Insurance $150 Supplies Expense
$580
Supplies $580 Salaries and Wages Expense
$400
Salaries and Wages Payable $400
31-Jul
$3,010
$3,010
(e)
Income Summary
$3,600
$7,900
$4,300
$7,900
$7,900
Retained Earnings
$600
0 $4,300
Balance
$3,700
Dividends
$600
$600
Service Revenue
$7,900
$3,700 $2,500 $1,700
$7,900
$7,900
(f)
Pro Window Washing Inc.
Adjusted Trial Balance, July 31st 2012
Account
Debit
Credit
Cash
$5,410
Prepaid Insurance
$1,650
Supplies
$320
Equipment
$8,000
Account Receivable
$6,300
Salaries and Wages Expense
$2,400
Maintenance & Repairs Expense
$290
Dividends
$600
Accounts Payable $5,400
Common Stock $12,000
Service Revenue $7,900
Depreciation Expense -Equipment
$180
Accumulated Depreciation-Equipment $180
Insurance Expense
$150
Supplies Expense
$580
Salaries and Wages Payable $400
Total
$25,880
$25,880
(g)
Pro Window Washing Inc.
Income Statement - July 2012
Revenues
Service Revenue $7,900
Expenses
Salaries and Wages Expense
$2,400
Maintenance & Repairs Expense
$290
Supplies Expense
$580
Insurance Expense
$150
Depreciation Expense -Equipment
$180